County Profile for Cherokee - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,206,810 Total Charges 40,381,619
Fixed Assets 17,350,586 Contract Allowance 12,332,022
Other Assets 27,063,416 Operating Revenue 28,049,597
Total Assets 54,620,812 Operating Expenses 44,364,317
Current Liabilities 6,961,859 Operating Margin -16,314,720
Long Term Liabilities 4,287,352 Other Income 3,586,957
Total Equity 43,371,601 Other Expense -1,396
Total Liabilities and Equity 54,620,812 Net Profit or Loss -12,726,367

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,631 Revenue per Bed $452,413 Revenue per Person $28,049,597
Net Margin per Discharge ($13,744) Net Margin per Bed ($263,141) Net Margin per Person ($16,314,720)
Net Profit per Discharge ($10,721) Net Profit per Bed ($205,264) Net Profit per Person ($12,726,367)
Net Fixed Assets per Discharge $14,617 Net Fixed Assets per Bed $279,848 Net Fixed Assets per Bed $17,350,586
Long Term Debt per Discharge $3,612 Long Term Debt per Bed $69,151 Long Term Debt per Person $4,287,352
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.0 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,894 Net Fixed Assets 1,510 Population Estimate 1,151
Total Revenue 1,642 Long Term Liabilities 1,566 Total Patient Discharges 1,457
Net Margin 3,015 Total Patient Beds 1,157
Net Profit or Loss 3,163

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,651,330 12,532,407 1.4882
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 66,732 174,277 0.3829
44 Skilled Nursing Care 0 0
50 Operating Room 1,383,546 1,986,633 0.6964
51 Recovery Room 0 0
52 Labor and Delivery Room 108,164 233,039 0.4641

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,014,277 13 Nursing Administration 482,695
02,03 Captial Related - Movable Equipment 1,221,745 14 Central Services and Supply 629,743
04 Employee Benefits 358,633 15 Pharmacy 195
05 Administrative and General 7,110,890 16 Medical Records and Medical Library 1,147,734
06 Maintenance and Repairs 1,336,976 17 Social Services 600,606
07 Operation of Plant 1,671,532 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 815,915 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,792,071 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,183,012

County Profile for Cherokee - 2016